Dow Jones Industrials - INDU Alcoa - AA American International Group - AIG American Express Company - AXP Boeing - BA Citigroup - C Caterpillar - CAT EI DuPont de Nemours & Co - DD Walt Disney - DIS General Electric - GE General Motors Corporation - GM The Home Depot - HD Honeywell International - HON Hewlett-Packard - HPQ International Business Machines - IBM Intel Corp - INTC Johnson & Johnson - JNJ JP Morgan Chase & Co - JPM Coca-Cola Co - KO McDonald's Corp - MCD 3M Co - MMM Altria Group Inc - MO Merck & Co. Inc - MRK Microsoft Corp - MSFT Pfizer Inc - PFE Procter & Gamble Co - PG AT&T Inc - T United Technologies Corp - UTX Verizon Communications - VZ Wal-Mart Stores Inc - WMT Exxon Mobil Corp - XOM

CandlestickLog   1 Month   3 Months   6 Months   1 Year   5 Years   10 Years   30 Years

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Total Revenue	27136	22894	20590	18235	22303	21069	22184	21278	19132	17760	16380
Earnings	3707	3734	3445	2987	2671	1311	2810	2475	2141	1991	1901
Current Assets	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Total Assets net intangibles	127853	113960	194216	174547	157253	151000	154423	148517	126933	120003	108512
Total Assets	127853	113960	194216	174547	157253	151000	154423	148517	126933	120003	108512
Current Liabilities	0	55211	50851	53706	30338	38389	43525	123203	101835	94053	85870
Long Term Debt	0	30781	33061	20654	16308	7788	4711	5995	7019	7873	6552
Other LT Liabilities	56000	17419	92706	85318	96746	92886	94503	8724	7881	8503	7562
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Total Liabilities	110000	103411	176618	159678	143392	139063	142739	137922	116735	110429	99984
Equity	11000	10549	16020	15323	13861	12037	11684	10095	9698	9574	8528
Shares	1204	1241	1249	1284	1305	1331	1326	1341	1351	1398	1419
Dividends	399	597	535	471	430	424	421	404	414	423	436
Operating Cash Flow	0	8045	9143	2538	8500	4996	6353	1818	1660	5170	4939
Investing Cash Flow	0	-17259	-11610	-12791	-9568	-2773	-9003	-36	91	-7221	-5002
Financing Cash Flow	0	6443	6176	5841	4190	-3360	3643	-1770	-1758	3800	-452
Tangible Book	17853	10549	17598	14869	13861	11937	11684	10595	10198	9574	8528
Total Capital (book)	11000	41330	49081	35977	30169	19825	16395	16090	16717	17447	15080
Market Cap (Equity)	0	75105	63474	62004	53583	39690	39488	60948	61565	38990	34198
Total Capital(Mkt Val Equity, Debt at Bk)	0	105886	96535	82658	69891	47478	44199	66943	68584	46863	40750
Debt to Tangible Assets	0%	27%	17%	12%	10%	5%	3%	4%	6%	7%	6%
EPS (Current Shares)	3.08	3.1	2.86	2.48	2.22	1.09	2.33	2.06	1.78	1.65	1.58
EPS (Then Current Shares)	3.08	3.01	2.76	2.33	2.05	0.98	2.12	1.85	1.58	1.42	1.34
Tangible Book per Share	14.83	8.5	14.09	11.58	10.62	8.97	8.81	7.9	7.55	6.85	6.01
Book Value per Share	9.14	8.5	12.83	11.93	10.62	9.04	8.81	7.53	7.18	6.85	6.01
DPS (Then Current Shares)	0.33	0.48	0.43	0.37	0.33	0.32	0.32	0.3	0.31	0.3	0.31
Return on Sales	13.7%	16.3%	16.7%	16.4%	12.0%	6.2%	12.7%	11.6%	11.2%	11.2%	11.6%
Return on Assets	2.9%	3.3%	1.8%	1.7%	1.7%	0.9%	1.8%	1.7%	1.7%	1.7%	1.8%
Return on Equity	33.7%	35.4%	21.5%	19.5%	19.3%	10.9%	24.0%	24.5%	22.1%	20.8%	22.3%
Return on Total Capital (at Book)	33.7%	9.0%	7.0%	8.3%	8.9%	6.6%	17.1%	15.4%	12.8%	11.4%	12.6%
Return on Total Capital (at Mkt)	0.0%	3.5%	3.6%	3.6%	3.8%	2.8%	6.4%	3.7%	3.1%	4.2%	4.7%
Return on Tangible Book	21%	36%	20%	21%	21%	12%	26%	26%	24%	24%	26%
Return on Equity (Current)	34%	36%	22%	21%	21%	12%	26%	27%	25%	24%	26%
Debt to Capital	0%	74%	67%	57%	54%	39%	29%	37%	42%	45%	43%
Sales Growth	19%	11%	13%	-18%	6%	-5%	4%	11%	8%	8%	3%
Earnings Growth	-1%	8%	15%	12%	104%	-53%	14%	16%	8%	5%	22%
Margin Growth	-16%	-3%	2%	37%	92%	-51%	9%	4%	0%	-3%	18%
Debt to Capital (at Mkt)	0%	29%	34%	25%	23%	16%	11%	9%	10%	17%	16%

	Average	StDev	Current-Avg	# of StDev
EPS (Current Shares)	2.2	0.65	0.88	1.35
Tangible Book per Share	9.61	2.87	5.22	1.82
Book Value per Share	8.95	2.13	0.19	0.09
DPS (Then Current Shares)	0.35	0.06	-0.02	-0.26
Return on Sales	13%	3%	0.01	0.33
Return on Assets	2%	1%	0.01	1.53
Return on Equity	23%	7%	0.11	1.58
Return on Total Capital (at Book)	13%	8%	0.21	2.71
Return on Tangible Book	23%	6%	-0.02	-0.41
Return on Equity (Current)	25%	6%	0.09	1.4
Debt to Capital	44%	20%	-0.44	-2.23

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Share (Unit) Price	0.0	60.52	50.82	48.29	41.06	29.82	29.78	45.45	45.57	27.89	24.1
Dividend Yield	0.0%	0.79%	0.84%	0.76%	0.8%	1.07%	1.07%	0.66%	0.67%	1.08%	1.27%
Current P/E	0.0	20.11	18.43	20.76	20.06	30.27	14.05	24.63	28.76	19.58	17.99
Earnings Yield	0.0%	5.0%	5.4%	4.8%	5.0%	3.3%	7.1%	4.1%	3.5%	5.1%	5.6%
Price to Tangible Book	0.0	7.12	3.61	4.17	3.87	3.32	3.38	5.75	6.04	4.07	4.01
Price to Sales	0.0	3.28	3.08	3.4	2.4	1.88	1.78	2.86	3.22	2.2	2.09
P/(E10)	10.94
EY (E10)	9.14%
P/(E5)	0.0	25.75	23.14	23.72	21.66	16.73	15.84
Yield	0.0%	3.9%	4.3%	4.2%	4.6%	6.0%	6.3%