Dow Jones Industrials - INDU Alcoa - AA American International Group - AIG American Express Company - AXP Boeing - BA Citigroup - C Caterpillar - CAT EI DuPont de Nemours & Co - DD Walt Disney - DIS General Electric - GE General Motors Corporation - GM The Home Depot - HD Honeywell International - HON Hewlett-Packard - HPQ International Business Machines - IBM Intel Corp - INTC Johnson & Johnson - JNJ JP Morgan Chase & Co - JPM Coca-Cola Co - KO McDonald's Corp - MCD 3M Co - MMM Altria Group Inc - MO Merck & Co. Inc - MRK Microsoft Corp - MSFT Pfizer Inc - PFE Procter & Gamble Co - PG AT&T Inc - T United Technologies Corp - UTX Verizon Communications - VZ Wal-Mart Stores Inc - WMT Exxon Mobil Corp - XOM

CandlestickLog   1 Month   3 Months   6 Months   1 Year   5 Years   10 Years   30 Years

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Total Revenue	142016	83642	79635	71594	66246	61621	111826	94396	85925	72306	65101
Earnings	21879	24589	17046	17853	15276	14126	13519	11243	6950	6705	6739
Current Assets	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	48894	47879	47263	41462	35470	32864	0	0	0	0	0
Total Assets net intangibles	1697354	1446158	1436838	1222570	1062120	1018586	902210	795584	668641	697384	626906
Total Assets	1746248	1494037	1484101	1264032	1097590	1051450	902210	795584	668641	697384	626906
Current Liabilities	0	0	0	0	0	0	0	0	0	0	0
Long Term Debt	260089	217499	207910	162702	126927	121631	111778	88481	48671	47387	43246
Other LT Liabilities	236105	262084	338497	284299	233768	274745	240813	234291	235596	250150	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Total Liabilities	1628383	1381500	1374810	1166018	1010872	970203	836004	737294	625933	655533	588490
Equity	117865	112537	109291	98014	86718	81247	66206	58290	42708	41851	38416
Shares	4913	4980	5194	5156	5140	5148	5022	5024	5049	5129	5172
Dividends	9893	9188	8375	5773	3676	3185	2654	2139	1988	1692	1530
Operating Cash Flow	196355	31799	-2404	-14854	29885	26802	2673	11223	6739	8381	10395
Investing Cash Flow	-234927	-58425	-79231	-46307	-59122	-38489	-68375	-360115	-46610	-26846	-26534
Financing Cash Flow	36783	33283	83311	64405	27950	15904	64875	26568	41579	21606	17260
Tangible Book	68971	64658	62028	56552	51248	48383	66206	58290	42708	41851	38416
Total Capital (book)	377954	330036	317201	260716	213645	202878	177984	146771	91379	89238	81662
Market Cap (Equity)	0	277398	242018	229639	222742	157601	202044	202017	164304	98134	106199
Total Capital(Mkt Val Equity, Debt at Bk)	260089	494897	449928	392341	349669	279232	313822	290498	212975	145521	149445
Debt to Tangible Assets	15%	15%	14%	13%	12%	12%	12%	11%	7%	7%	7%
EPS (Current Shares)	4.45	5.0	3.47	3.63	3.11	2.87	2.75	2.29	1.41	1.36	1.37
EPS (Then Current Shares)	4.45	4.94	3.28	3.46	2.97	2.74	2.69	2.24	1.38	1.31	1.3
Tangible Book per Share	14.04	12.98	11.94	10.97	9.97	9.4	13.18	11.6	8.46	8.16	7.43
Book Value per Share	23.99	22.6	21.04	19.01	16.87	15.78	13.18	11.6	8.46	8.16	7.43
DPS (Then Current Shares)	2.01	1.84	1.61	1.12	0.72	0.62	0.53	0.43	0.39	0.33	0.3
Return on Sales	15.4%	29.4%	21.4%	24.9%	23.1%	22.9%	12.1%	11.9%	8.1%	9.3%	10.4%
Return on Assets	1.3%	1.6%	1.1%	1.4%	1.4%	1.3%	1.5%	1.4%	1.0%	1.0%	1.1%
Return on Equity	18.6%	21.8%	15.6%	18.2%	17.6%	17.4%	20.4%	19.3%	16.3%	16.0%	17.5%
Return on Total Capital (at Book)	5.8%	7.5%	5.4%	6.8%	7.2%	7.0%	7.6%	7.7%	7.6%	7.5%	8.3%
Return on Total Capital (at Mkt)	8.4%	5.0%	3.8%	4.6%	4.4%	5.1%	4.3%	3.9%	3.3%	4.6%	4.5%
Return on Tangible Book	32%	39%	29%	33%	31%	31%	21%	20%	17%	17%	18%
Return on Equity (Current)	19%	22%	16%	19%	18%	18%	21%	20%	17%	17%	18%
Debt to Capital	69%	66%	66%	62%	59%	60%	63%	60%	53%	53%	53%
Sales Growth	70%	5%	11%	8%	8%	-45%	18%	10%	19%	11%	10%
Earnings Growth	-11%	44%	-5%	17%	8%	4%	20%	62%	4%	-1%	17%
Margin Growth	-48%	37%	-14%	8%	1%	90%	2%	47%	-13%	-10%	6%
Debt to Capital (at Mkt)	100%	44%	46%	41%	36%	44%	36%	30%	23%	33%	29%

	Average	StDev	Current-Avg	# of StDev
EPS (Current Shares)	2.88	1.23	1.57	1.28
Tangible Book per Share	10.74	2.22	3.3	1.49
Book Value per Share	15.28	5.97	8.71	1.46
DPS (Then Current Shares)	0.9	0.64	1.11	1.74
Return on Sales	17%	7%	-0.02	-0.24
Return on Assets	1%	0%	0.0	0.09
Return on Equity	18%	2%	0.01	0.28
Return on Total Capital (at Book)	7%	1%	-0.01	-1.55
Return on Tangible Book	26%	8%	0.06	0.75
Return on Equity (Current)	19%	2%	0.0	0.2
Debt to Capital	60%	6%	0.09	1.54

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Share (Unit) Price	0.0	55.7	46.59	44.53	43.33	30.61	40.23	40.21	32.54	19.13	20.53
Dividend Yield	0.0%	3.31%	3.46%	2.51%	1.65%	2.02%	1.31%	1.06%	1.21%	1.72%	1.44%
Current P/E	0.0	11.28	14.2	12.86	14.58	11.16	14.95	17.97	23.64	14.64	15.76
Earnings Yield	0.0%	8.9%	7.0%	7.8%	6.9%	9.0%	6.7%	5.6%	4.2%	6.8%	6.3%
Price to Tangible Book	0.0	4.29	3.9	4.06	4.35	3.26	3.05	3.47	3.85	2.34	2.76
Price to Sales	0.0	3.32	3.04	3.21	3.36	2.56	1.81	2.14	1.91	1.36	1.63
P/(E10)	7.12
EY (E10)	14.04%
P/(E5)	0.0	15.4	14.72	15.2	17.43	14.33	21.91
Yield	0.0%	6.5%	6.8%	6.6%	5.7%	7.0%	4.6%