Dow Jones Industrials - INDU Alcoa - AA American International Group - AIG American Express Company - AXP Boeing - BA Citigroup - C Caterpillar - CAT EI DuPont de Nemours & Co - DD Walt Disney - DIS General Electric - GE General Motors Corporation - GM The Home Depot - HD Honeywell International - HON Hewlett-Packard - HPQ International Business Machines - IBM Intel Corp - INTC Johnson & Johnson - JNJ JP Morgan Chase & Co - JPM Coca-Cola Co - KO McDonald's Corp - MCD 3M Co - MMM Altria Group Inc - MO Merck & Co. Inc - MRK Microsoft Corp - MSFT Pfizer Inc - PFE Procter & Gamble Co - PG AT&T Inc - T United Technologies Corp - UTX Verizon Communications - VZ Wal-Mart Stores Inc - WMT Exxon Mobil Corp - XOM

CandlestickLog   1 Month   3 Months   6 Months   1 Year   5 Years   10 Years   30 Years

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Total Revenue	40685	36339	30306	22807	20152	20450	20175	19702	20977	18925	16522
Earnings	3540	2854	2035	1099	798	805	1053	946	1513	1665	1361
Current Assets	24096	22790	19532	16267	14480	13339	12521	11734	11459	9814	8783
Intangible Assets	2523	1875	1765	1637	1683	1671	1507	1543	1241	228	233
Total Assets net intangibles	47960	45194	41330	35074	31022	28914	26957	25092	23887	20528	18495
Total Assets	50483	47069	43095	36711	32705	30585	28464	26635	25128	20756	18728
Current Liabilities	18685	19092	16106	12347	11725	10387	8668	8178	7565	6379	6458
Long Term Debt	18145	15677	15837	14546	11774	11291	11334	9928	9404	6942	5087
Other LT Liabilities	3510	2991	2986	3172	3333	2920	2514	2536	2590	2698	3019
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Total Liabilities	41455	38637	35628	30633	27233	24974	22864	21170	19997	16077	14612
Equity	9028	8432	7467	6078	5472	5611	5600	5465	5131	4679	4116
Shares	650	670	685	687	688	686	686	708	714	736	762
Dividends	708	618	534	491	481	474	462	445	400	338	289
Operating Cash Flow	1618	3113	-3991	-5611	-3962	1987	2059	2590	1774	2096	1782
Investing Cash Flow	-1136	-3525	2077	4884	3620	-2927	-2753	-3040	-4576	-2541	-2384
Financing Cash Flow	-555	1153	1874	745	225	1018	543	661	2864	272	433
Tangible Book	6505	6557	5702	4441	3789	3940	4093	3922	3890	4451	3883
Total Capital (book)	27173	24109	23304	20624	17246	16902	16934	15393	14535	11621	9203
Market Cap (Equity)	0	40936	38807	32231	26962	14443	16009	14521	14066	13852	14790
Total Capital(Mkt Val Equity, Debt at Bk)	18145	56613	54644	46777	38736	25734	27343	24449	23470	20794	19877
Debt to Tangible Assets	38%	35%	38%	41%	38%	39%	42%	40%	39%	34%	28%
EPS (Current Shares)	5.44	4.39	3.13	1.69	1.23	1.24	1.62	1.45	2.33	2.56	2.09
EPS (Then Current Shares)	5.44	4.25	2.97	1.6	1.16	1.17	1.53	1.34	2.12	2.26	1.79
Tangible Book per Share	10.0	9.77	8.31	6.46	5.5	5.74	5.96	5.54	5.45	6.05	5.1
Book Value per Share	13.88	12.57	10.89	8.84	7.95	8.17	8.15	7.72	7.19	6.36	5.4
DPS (Then Current Shares)	1.09	0.92	0.78	0.71	0.7	0.69	0.67	0.63	0.56	0.46	0.38
Return on Sales	8.7%	7.9%	6.7%	4.8%	4.0%	3.9%	5.2%	4.8%	7.2%	8.8%	8.2%
Return on Assets	7.0%	6.1%	4.7%	3.0%	2.4%	2.6%	3.7%	3.6%	6.0%	8.0%	7.3%
Return on Equity	39.2%	33.8%	27.3%	18.1%	14.6%	14.3%	18.8%	17.3%	29.5%	35.6%	33.1%
Return on Total Capital (at Book)	13.0%	11.8%	8.7%	5.3%	4.6%	4.8%	6.2%	6.1%	10.4%	14.3%	14.8%
Return on Total Capital (at Mkt)	19.5%	5.0%	3.7%	2.3%	2.1%	3.1%	3.9%	3.9%	6.4%	8.0%	6.8%
Return on Tangible Book	54%	45%	38%	26%	22%	22%	27%	26%	43%	42%	41%
Return on Equity (Current)	39%	35%	29%	19%	15%	15%	20%	19%	32%	40%	39%
Debt to Capital	67%	65%	68%	71%	68%	67%	67%	64%	65%	60%	55%
Sales Growth	12%	20%	33%	13%	-1%	1%	2%	-6%	11%	15%	3%
Earnings Growth	24%	40%	85%	38%	-1%	-24%	11%	-37%	-9%	22%	20%
Margin Growth	11%	17%	39%	22%	1%	-25%	9%	-33%	-18%	7%	17%
Debt to Capital (at Mkt)	100%	28%	29%	31%	30%	44%	41%	41%	40%	33%	26%

	Average	StDev	Current-Avg	# of StDev
EPS (Current Shares)	2.47	1.36	2.97	2.18
Tangible Book per Share	6.72	1.78	3.28	1.84
Book Value per Share	8.83	2.59	5.05	1.95
DPS (Then Current Shares)	0.69	0.2	0.4	2.02
Return on Sales	6%	2%	0.02	1.22
Return on Assets	5%	2%	0.02	1.02
Return on Equity	26%	9%	0.14	1.48
Return on Total Capital (at Book)	9%	4%	0.04	0.99
Return on Tangible Book	35%	11%	0.19	1.74
Return on Equity (Current)	27%	10%	0.12	1.15
Debt to Capital	65%	4%	0.02	0.42

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Share (Unit) Price	0.0	61.02	56.58	46.88	39.16	21.03	23.31	20.51	19.7	18.82	19.41
Dividend Yield	0.0%	1.51%	1.38%	1.52%	1.78%	3.28%	2.89%	3.06%	2.84%	2.44%	1.95%
Current P/E	0.0	14.34	19.07	29.33	33.79	17.94	15.2	15.35	9.3	8.32	10.87
Earnings Yield	0.0%	7.0%	5.2%	3.4%	3.0%	5.6%	6.6%	6.5%	10.8%	12.0%	9.2%
Price to Tangible Book	0.0	6.24	6.81	7.26	7.12	3.67	3.91	3.7	3.62	3.11	3.81
Price to Sales	0.0	1.13	1.28	1.41	1.34	0.71	0.79	0.74	0.67	0.73	0.9
P/(E10)	7.86
EY (E10)	12.73%
P/(E5)	0.0	26.12	31.75	32.42	24.88	11.43	11.6
Yield	0.0%	3.8%	3.1%	3.1%	4.0%	8.7%	8.6%