Dow Jones Industrials - INDU Alcoa - AA American International Group - AIG American Express Company - AXP Boeing - BA Citigroup - C Caterpillar - CAT EI DuPont de Nemours & Co - DD Walt Disney - DIS General Electric - GE General Motors Corporation - GM The Home Depot - HD Honeywell International - HON Hewlett-Packard - HPQ International Business Machines - IBM Intel Corp - INTC Johnson & Johnson - JNJ JP Morgan Chase & Co - JPM Coca-Cola Co - KO McDonald's Corp - MCD 3M Co - MMM Altria Group Inc - MO Merck & Co. Inc - MRK Microsoft Corp - MSFT Pfizer Inc - PFE Procter & Gamble Co - PG AT&T Inc - T United Technologies Corp - UTX Verizon Communications - VZ Wal-Mart Stores Inc - WMT Exxon Mobil Corp - XOM

CandlestickLog   1 Month   3 Months   6 Months   1 Year   5 Years   10 Years   30 Years

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Total Revenue	28982	28491	27995	27730	24522	25370	29202	27892	25748	46653	45150
Earnings	3148	2056	1780	973	-1103	4339	2314	7690	4480	2405	3636
Current Assets	12870	12422	15211	18462	13459	14801	11656	12653	9236	11874	11103
Intangible Assets	4587	4799	4965	5217	4681	6907	8365	8724	2566	1285	221
Total Assets net intangibles	27190	28451	30667	31822	29940	33412	31061	32053	35970	41657	37649
Total Assets	31777	33292	35632	37039	34621	40319	39426	40777	38536	42942	37870
Current Liabilities	7940	7436	7939	13043	7096	8067	9255	11228	11610	14070	10987
Long Term Debt	6013	6783	5548	4301	5647	5350	6658	6625	4495	5929	5087
Other LT Liabilities	7692	8441	8692	8909	9829	7336	7729	7872	7640	8919	8450
Minority Interest	441	490	1110	497	2423	2424	380	517	407	670	620
Total Liabilities	22355	24329	24255	27258	25558	25867	26127	27902	24582	31672	26917
Equity	9422	8963	11377	9781	9063	14452	13299	12875	13954	11270	10953
Shares	922	919	994	997	993	1001	1042	1053	1140	1152	1158
Dividends	1378	1439	1404	1407	1401	1460	1465	1511	1549	1401	1261
Operating Cash Flow	3736	2542	3231	2589	2439	2344	5070	4840	4132	4027	6388
Investing Cash Flow	-1345	-602	1936	-3375	-2592	6313	-1244	-6811	-178	-4022	-2660
Financing Cash Flow	-2323	-2851	-5550	31	-2118	-4171	-3537	-2364	-3053	-451	-4018
Tangible Book	4835	4122	6412	4564	4382	7545	4934	4151	11388	9985	10732
Total Capital (book)	15435	15746	16925	14082	14710	19802	19957	19500	18449	17199	16040
Market Cap (Equity)	0	44794	40828	45755	41298	37162	37556	41709	59823	47655	53064
Total Capital(Mkt Val Equity, Debt at Bk)	6013	51577	46376	50056	46945	42512	44214	48334	64318	53584	58151
Debt to Tangible Assets	22%	24%	18%	14%	19%	16%	21%	21%	12%	14%	14%
EPS (Current Shares)	3.41	2.23	1.93	1.06	-1.2	4.71	2.51	8.34	4.86	2.61	3.94
EPS (Then Current Shares)	3.41	2.24	1.79	0.98	-1.11	4.33	2.22	7.3	3.93	2.09	3.14
Tangible Book per Share	5.24	4.48	6.45	4.58	4.41	7.53	4.73	3.94	9.99	8.66	9.27
Book Value per Share	10.22	9.75	11.44	9.81	9.12	14.42	12.75	12.23	12.24	9.78	9.46
DPS (Then Current Shares)	1.49	1.56	1.41	1.41	1.41	1.46	1.4	1.43	1.36	1.22	1.09
Return on Sales	10.9%	7.2%	6.4%	3.5%	-4.5%	17.1%	7.9%	27.6%	17.4%	5.2%	8.1%
Return on Assets	9.9%	6.2%	5.0%	2.6%	-3.2%	10.8%	5.9%	18.9%	11.6%	5.6%	9.6%
Return on Equity	33.4%	22.9%	15.6%	9.9%	-12.2%	30.0%	17.4%	59.7%	32.1%	21.3%	33.2%
Return on Total Capital (at Book)	20.4%	13.1%	10.5%	6.9%	-7.5%	21.9%	11.6%	39.4%	24.3%	14.0%	22.7%
Return on Total Capital (at Mkt)	52.4%	4.0%	3.8%	1.9%	-2.3%	10.2%	5.2%	15.9%	7.0%	4.5%	6.3%
Return on Tangible Book	65%	50%	30%	23%	-27%	62%	53%	212%	49%	30%	43%
Return on Equity (Current)	33%	23%	17%	11%	-13%	33%	20%	68%	40%	27%	42%
Debt to Capital	39%	43%	33%	31%	38%	27%	33%	34%	24%	34%	32%
Sales Growth	2%	2%	1%	13%	-3%	-13%	5%	8%	-45%	3%	4%
Earnings Growth	53%	16%	83%	-188%	-125%	88%	-70%	72%	86%	-34%	10%
Margin Growth	51%	13%	81%	-178%	-126%	116%	-71%	58%	238%	-36%	6%
Debt to Capital (at Mkt)	100%	13%	12%	9%	12%	13%	15%	14%	7%	11%	9%

	Average	StDev	Current-Avg	# of StDev
EPS (Current Shares)	3.13	2.44	0.28	0.12
Tangible Book per Share	6.3	2.2	-1.06	-0.48
Book Value per Share	11.02	1.7	-0.8	-0.47
DPS (Then Current Shares)	1.39	0.13	0.1	0.81
Return on Sales	10%	8%	0.01	0.14
Return on Assets	8%	6%	0.02	0.42
Return on Equity	24%	18%	0.09	0.53
Return on Total Capital (at Book)	16%	12%	0.04	0.36
Return on Tangible Book	54%	58%	0.11	0.19
Return on Equity (Current)	27%	20%	0.06	0.28
Debt to Capital	33%	5%	0.06	1.04

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Share (Unit) Price	0.0	48.71	41.06	45.88	41.55	37.09	36.01	39.61	52.46	41.34	45.82
Dividend Yield	0.0%	3.21%	3.44%	3.08%	3.39%	3.93%	3.9%	3.62%	2.59%	2.94%	2.38%
Current P/E	0.0	21.79	22.94	47.02	-37.44	8.56	16.23	5.42	13.35	19.82	14.59
Earnings Yield	0.0%	4.6%	4.4%	2.1%	-2.7%	11.7%	6.2%	18.4%	7.5%	5.0%	6.9%
Price to Tangible Book	0.0	10.87	6.37	10.03	9.42	4.93	7.61	10.05	5.25	4.77	4.94
Price to Sales	0.0	1.57	1.46	1.65	1.68	1.46	1.29	1.5	2.32	1.02	1.18
P/(E10)	14.65
EY (E10)	6.83%
P/(E5)	0.0	27.9	22.79	14.88	10.81	8.05	8.09
Yield	0.0%	3.6%	4.4%	6.7%	9.3%	12.4%	12.4%