Dow Jones Industrials - INDU Alcoa - AA American International Group - AIG American Express Company - AXP Boeing - BA Citigroup - C Caterpillar - CAT EI DuPont de Nemours & Co - DD Walt Disney - DIS General Electric - GE General Motors Corporation - GM The Home Depot - HD Honeywell International - HON Hewlett-Packard - HPQ International Business Machines - IBM Intel Corp - INTC Johnson & Johnson - JNJ JP Morgan Chase & Co - JPM Coca-Cola Co - KO McDonald's Corp - MCD 3M Co - MMM Altria Group Inc - MO Merck & Co. Inc - MRK Microsoft Corp - MSFT Pfizer Inc - PFE Procter & Gamble Co - PG AT&T Inc - T United Technologies Corp - UTX Verizon Communications - VZ Wal-Mart Stores Inc - WMT Exxon Mobil Corp - XOM

CandlestickLog   1 Month   3 Months   6 Months   1 Year   5 Years   10 Years   30 Years

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Total Revenue	30788	27653	25601	23103	22274	23652	25023	23735	23555	22499	21283
Earnings	1997	1655	1281	1324	-220	-99	1659	1541	1903	1641	1423
Current Assets	12535	11962	12820	11624	10200	9894	10661	10422	9354	8831	8820
Intangible Assets	9648	9636	7254	6887	6772	6356	6444	4660	4365	3588	690
Total Assets net intangibles	23056	22658	23808	22427	20793	17870	18731	18867	18373	16530	17631
Total Assets	32704	32294	31062	29314	27565	24226	25175	23527	22738	20118	18322
Current Liabilities	10086	10430	8739	6753	6685	6220	7214	8272	7645	6754	5762
Long Term Debt	3090	3082	4069	4961	4719	4731	3941	2457	2776	2394	2034
Other LT Liabilities	7388	7025	6605	6555	7050	3230	3140	3335	3373	3451	3486
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Total Liabilities	21383	21040	19810	18585	18640	15056	15468	14928	14655	13343	11937
Equity	11321	11254	11252	10729	8925	9170	9707	8599	8083	6775	6385
Shares	816	829	850	862	854	814	806	795	795	794	802
Dividends	747	700	643	645	614	609	599	527	481	434	395
Operating Cash Flow	796	2442	2253	2199	2380	1996	1989	2374	1974	1934	1689
Investing Cash Flow	-173	-2010	-584	-680	-870	-906	-2714	-291	-1593	-1996	-309
Financing Cash Flow	-639	-2716	-1223	-895	-932	-884	-70	-1110	-108	-785	-613
Tangible Book	1673	1618	3998	3842	2153	2814	3263	3939	3718	3187	5694
Total Capital (book)	14411	14336	15321	15690	13644	13901	13648	11056	10859	9169	8419
Market Cap (Equity)	0	37526	30974	29224	26754	17799	24239	32734	39280	29793	25967
Total Capital(Mkt Val Equity, Debt at Bk)	3090	40608	35043	34185	31473	22530	28180	35191	42056	32187	28001
Debt to Tangible Assets	13%	14%	17%	22%	23%	26%	21%	13%	15%	14%	12%
EPS (Current Shares)	2.45	2.03	1.57	1.62	-0.27	-0.12	2.03	1.89	2.33	2.01	1.74
EPS (Then Current Shares)	2.45	2.0	1.51	1.54	-0.26	-0.12	2.06	1.94	2.39	2.06	1.77
Tangible Book per Share	2.05	1.95	4.7	4.46	2.52	3.45	4.04	4.95	4.67	4.01	7.09
Book Value per Share	13.87	13.57	13.24	12.44	10.44	11.25	12.03	10.81	10.16	8.52	7.95
DPS (Then Current Shares)	0.91	0.84	0.76	0.75	0.72	0.75	0.74	0.66	0.6	0.55	0.49
Return on Sales	6.5%	6.0%	5.0%	5.7%	-1.0%	-0.4%	6.6%	6.5%	8.1%	7.3%	6.7%
Return on Assets	6.1%	5.1%	4.1%	4.5%	-0.8%	-0.4%	6.6%	6.5%	8.4%	8.2%	7.8%
Return on Equity	17.6%	14.7%	11.4%	12.3%	-2.5%	-1.1%	17.1%	17.9%	23.5%	24.2%	22.3%
Return on Total Capital (at Book)	13.9%	11.5%	8.4%	8.4%	-1.6%	-0.7%	12.2%	13.9%	17.5%	17.9%	16.9%
Return on Total Capital (at Mkt)	64.6%	4.1%	3.7%	3.9%	-0.7%	-0.4%	5.9%	4.4%	4.5%	5.1%	5.1%
Return on Tangible Book	119%	104%	33%	36%	-11%	-4%	50%	38%	50%	50%	25%
Return on Equity (Current)	18%	15%	12%	13%	-3%	-1%	17%	17%	23%	24%	22%
Debt to Capital	21%	21%	27%	32%	35%	34%	29%	22%	26%	26%	24%
Sales Growth	11%	8%	11%	4%	-6%	-5%	5%	1%	5%	6%	1%
Earnings Growth	21%	29%	-3%	-702%	122%	-106%	8%	-19%	16%	15%	18%
Margin Growth	8%	20%	-13%	-680%	136%	-106%	2%	-20%	11%	9%	17%
Debt to Capital (at Mkt)	100%	8%	12%	15%	15%	21%	14%	7%	7%	7%	7%

	Average	StDev	Current-Avg	# of StDev
EPS (Current Shares)	1.57	0.91	0.88	0.96
Tangible Book per Share	3.99	1.49	-1.94	-1.3
Book Value per Share	11.3	1.96	2.57	1.31
DPS (Then Current Shares)	0.71	0.12	0.2	1.65
Return on Sales	5%	3%	0.01	0.44
Return on Assets	5%	3%	0.01	0.32
Return on Equity	14%	9%	0.03	0.37
Return on Total Capital (at Book)	11%	7%	0.03	0.47
Return on Tangible Book	45%	39%	0.74	1.91
Return on Equity (Current)	14%	9%	0.04	0.42
Debt to Capital	27%	5%	-0.06	-1.2

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Share (Unit) Price	0.0	45.24	36.44	33.89	31.31	21.84	30.04	41.17	49.39	37.48	32.35
Dividend Yield	0.0%	1.87%	2.08%	2.21%	2.29%	3.42%	2.47%	1.61%	1.22%	1.46%	1.52%
Current P/E	0.0	22.67	24.18	22.07	-121.61	-179.79	14.61	21.24	20.64	18.16	18.25
Earnings Yield	0.0%	4.4%	4.1%	4.5%	-0.8%	-0.6%	6.8%	4.7%	4.8%	5.5%	5.5%
Price to Tangible Book	0.0	23.19	7.75	7.61	12.43	6.33	7.43	8.31	10.56	9.35	4.56
Price to Sales	0.0	1.36	1.21	1.26	1.2	0.75	0.97	1.38	1.67	1.32	1.22
P/(E10)	20.59
EY (E10)	4.86%
P/(E5)	0.0	46.83	37.72	32.9	26.72	13.42	15.02
Yield	0.0%	2.1%	2.7%	3.0%	3.7%	7.5%	6.7%