Dow Jones Industrials - INDU Alcoa - AA American International Group - AIG American Express Company - AXP Boeing - BA Citigroup - C Caterpillar - CAT EI DuPont de Nemours & Co - DD Walt Disney - DIS General Electric - GE General Motors Corporation - GM The Home Depot - HD Honeywell International - HON Hewlett-Packard - HPQ International Business Machines - IBM Intel Corp - INTC Johnson & Johnson - JNJ JP Morgan Chase & Co - JPM Coca-Cola Co - KO McDonald's Corp - MCD 3M Co - MMM Altria Group Inc - MO Merck & Co. Inc - MRK Microsoft Corp - MSFT Pfizer Inc - PFE Procter & Gamble Co - PG AT&T Inc - T United Technologies Corp - UTX Verizon Communications - VZ Wal-Mart Stores Inc - WMT Exxon Mobil Corp - XOM

CandlestickLog   1 Month   3 Months   6 Months   1 Year   5 Years   10 Years   30 Years

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Total Revenue	34251	38826	34209	30141	26764	26539	33726	29389	26273	25070	20847
Earnings	4724	8664	7516	5641	3117	1291	10535	7314	6068	6945	5157
Current Assets	17604	21194	24058	22882	18925	17633	21150	17819	13475	15867	13684
Intangible Assets	4869	3873	3719	3705	4330	5127	5941	4934	0	0	0
Total Assets net intangibles	41986	44441	44424	43438	39894	39268	42004	38915	31471	28880	23735
Total Assets	46855	48314	48143	47143	44224	44395	47945	43849	31471	28880	23735
Current Liabilities	9057	9234	8006	6879	6595	6570	8650	7099	5804	6020	4863
Long Term Debt	2060	2106	703	936	929	1050	707	955	702	448	728
Other LT Liabilities	346	89	0	0	0	0	0	130	201	2041	275
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Total Liabilities	11838	12132	9564	9297	8756	8565	10623	11314	8094	9585	6863
Equity	35017	36182	38579	37846	35468	35830	37322	32535	23377	19295	16872
Shares	5758	5919	6253	6487	6575	6690	6721	6669	6631	6512	6566
Dividends	2325	1958	1022	524	533	538	470	366	217	180	148
Operating Cash Flow	2790	14823	13119	11515	9129	8789	12827	12134	9191	10008	8743
Investing Cash Flow	-289	-6362	-5032	-7090	-5765	-330	-10035	-6249	-6506	-6859	-5268
Financing Cash Flow	-1468	-9544	-7651	-3858	-3930	-3465	-3511	-4228	-4749	-3212	-773
Tangible Book	30148	32309	34860	34141	31138	30703	31381	27601	23377	19295	16872
Total Capital (book)	37077	38288	39282	38782	36397	36880	38029	33490	24079	19743	17600
Market Cap (Equity)	0	119860	152948	146736	202510	99748	201630	190733	259338	183117	109193
Total Capital(Mkt Val Equity, Debt at Bk)	2060	121966	153651	147672	203439	100798	202337	191688	260040	183565	109921
Debt to Tangible Assets	5%	5%	2%	2%	2%	3%	2%	2%	2%	2%	3%
EPS (Current Shares)	0.82	1.5	1.31	0.98	0.54	0.22	1.83	1.27	1.05	1.21	0.9
EPS (Then Current Shares)	0.82	1.46	1.2	0.87	0.47	0.19	1.57	1.1	0.92	1.07	0.79
Tangible Book per Share	5.24	5.46	5.57	5.26	4.74	4.59	4.67	4.14	3.53	2.96	2.57
Book Value per Share	6.08	6.11	6.17	5.83	5.39	5.36	5.55	4.88	3.53	2.96	2.57
DPS (Then Current Shares)	0.4	0.33	0.16	0.08	0.08	0.08	0.07	0.05	0.03	0.03	0.02
Return on Sales	13.8%	22.3%	22.0%	18.7%	11.6%	4.9%	31.2%	24.9%	23.1%	27.7%	24.7%
Return on Assets	10.1%	17.9%	15.6%	12.0%	7.0%	2.9%	22.0%	16.7%	19.3%	24.0%	21.7%
Return on Equity	13.5%	23.9%	19.5%	14.9%	8.8%	3.6%	28.2%	22.5%	26.0%	36.0%	30.6%
Return on Total Capital (at Book)	12.7%	22.6%	19.1%	14.5%	8.6%	3.5%	27.7%	21.8%	25.2%	35.2%	29.3%
Return on Total Capital (at Mkt)	229.3%	7.1%	4.9%	3.8%	1.5%	1.3%	5.2%	3.8%	2.3%	3.8%	4.7%
Return on Tangible Book	16%	28%	23%	19%	11%	5%	39%	31%	30%	41%	35%
Return on Equity (Current)	13%	25%	21%	17%	10%	4%	33%	26%	30%	41%	35%
Debt to Capital	6%	6%	2%	2%	3%	3%	2%	3%	3%	2%	4%
Sales Growth	-12%	13%	13%	13%	1%	-21%	15%	12%	5%	20%	29%
Earnings Growth	-45%	15%	33%	81%	141%	-88%	44%	21%	-13%	35%	45%
Margin Growth	-38%	2%	17%	61%	139%	-84%	26%	8%	-17%	12%	12%
Debt to Capital (at Mkt)	100%	2%	0%	1%	0%	1%	0%	0%	0%	0%	1%

	Average	StDev	Current-Avg	# of StDev
EPS (Current Shares)	1.06	0.45	-0.24	-0.53
Tangible Book per Share	4.43	1.02	0.81	0.79
Book Value per Share	4.95	1.31	1.13	0.86
DPS (Then Current Shares)	0.12	0.13	0.28	2.19
Return on Sales	20%	8%	-0.07	-0.87
Return on Assets	15%	7%	-0.05	-0.79
Return on Equity	21%	10%	-0.07	-0.74
Return on Total Capital (at Book)	20%	9%	-0.07	-0.77
Return on Tangible Book	25%	12%	-0.09	-0.8
Return on Equity (Current)	23%	11%	-0.1	-0.89
Debt to Capital	3%	1%	0.03	1.83

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Share (Unit) Price	0.0	20.25	24.46	22.62	30.8	14.91	30.0	28.6	39.11	28.12	16.63
Dividend Yield	0.0%	1.63%	0.67%	0.36%	0.26%	0.54%	0.23%	0.19%	0.08%	0.1%	0.14%
Current P/E	0.0	13.83	20.35	26.01	64.97	77.26	19.14	26.08	42.74	26.37	21.17
Earnings Yield	0.0%	7.2%	4.9%	3.8%	1.5%	1.3%	5.2%	3.8%	2.3%	3.8%	4.7%
Price to Tangible Book	0.0	3.71	4.39	4.3	6.5	3.25	6.43	6.91	11.09	9.49	6.47
Price to Sales	0.0	3.09	4.47	4.87	7.57	3.76	5.98	6.49	9.87	7.3	5.24
P/(E10)	15.73
EY (E10)	6.36%
P/(E5)	0.0	22.25	25.06	23.37	31.36	13.36	23.96
Yield	0.0%	4.5%	4.0%	4.3%	3.2%	7.5%	4.2%