Dow Jones Industrials - INDU Alcoa - AA American International Group - AIG American Express Company - AXP Boeing - BA Citigroup - C Caterpillar - CAT EI DuPont de Nemours & Co - DD Walt Disney - DIS General Electric - GE General Motors Corporation - GM The Home Depot - HD Honeywell International - HON Hewlett-Packard - HPQ International Business Machines - IBM Intel Corp - INTC Johnson & Johnson - JNJ JP Morgan Chase & Co - JPM Coca-Cola Co - KO McDonald's Corp - MCD 3M Co - MMM Altria Group Inc - MO Merck & Co. Inc - MRK Microsoft Corp - MSFT Pfizer Inc - PFE Procter & Gamble Co - PG AT&T Inc - T United Technologies Corp - UTX Verizon Communications - VZ Wal-Mart Stores Inc - WMT Exxon Mobil Corp - XOM

CandlestickLog   1 Month   3 Months   6 Months   1 Year   5 Years   10 Years   30 Years

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Total Revenue	52856	50514	47348	41862	36298	32317	29172	27471	23995	22830	21620
Earnings	11847	10411	8509	7197	6597	5668	4953	4167	3003	3311	2887
Current Assets	31286	31394	27320	22995	19266	18473	16691	13200	11486	10563	9370
Intangible Assets	13331	12175	11842	11539	9246	9077	7535	7571	7364	3261	3107
Total Assets net intangibles	47907	45850	41475	36724	31310	29411	26710	21592	19928	18192	16903
Total Assets	61238	58025	53317	48263	40556	38488	34245	29163	27292	21453	20010
Current Liabilities	12063	12635	13927	13448	11449	8044	7255	7454	8293	5283	5184
Long Term Debt	2007	2017	2565	2955	2022	2217	3163	2450	1729	1126	1410
Other LT Liabilities	6243	5291	4609	4211	3745	3501	3177	2759	2615	2510	2410
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Total Liabilities	20665	20154	21504	21394	17859	14255	13850	12950	13215	9094	9174
Equity	40573	37871	31813	26869	22697	24233	20395	16213	14077	12359	10836
Shares	2904	2974	2971	2967	2968	3047	3014	2836	2834	2672	2665
Dividends	4243	-3793	-3251	-2746	-2381	-2047	-1724	1479	1305	1137	974
Operating Cash Flow	4135	11877	11131	10595	8176	8864	6903	5677	4895	4396	3891
Investing Cash Flow	-872	-279	-2347	-4526	-2197	-4093	-2665	-2942	-6065	-1645	-1692
Financing Cash Flow	-3454	-4521	-5148	-3863	-6953	-5251	-2425	-2294	301	-1910	-1368
Tangible Book	27242	25696	19971	15330	13451	15156	12860	8642	6713	9098	7729
Total Capital (book)	42580	39888	34378	29824	24719	26450	23558	18663	15806	13485	12246
Market Cap (Equity)	0	196375	174458	180334	144081	151051	162217	133878	117117	98143	75905
Total Capital(Mkt Val Equity, Debt at Bk)	2007	198392	177023	183289	146103	153268	165380	136328	118846	99269	77315
Debt to Tangible Assets	4%	4%	6%	8%	6%	8%	12%	11%	9%	6%	8%
EPS (Current Shares)	4.08	3.58	2.93	2.48	2.27	1.95	1.71	1.43	1.03	1.14	0.99
EPS (Then Current Shares)	4.08	3.5	2.86	2.42	2.22	1.86	1.64	1.47	1.06	1.24	1.08
Tangible Book per Share	9.38	8.64	6.72	5.17	4.53	4.97	4.27	3.05	2.37	3.4	2.9
Book Value per Share	13.97	12.73	10.71	9.05	7.65	7.95	6.77	5.72	4.97	4.63	4.07
DPS (Then Current Shares)	1.46	-1.28	-1.09	-0.93	-0.8	-0.67	-0.57	0.52	0.46	0.43	0.37
Return on Sales	22.4%	20.6%	18.0%	17.2%	18.2%	17.5%	17.0%	15.2%	12.5%	14.5%	13.4%
Return on Assets	19.3%	17.9%	16.0%	14.9%	16.3%	14.7%	14.5%	14.3%	11.0%	15.4%	14.4%
Return on Equity	29.2%	27.5%	26.7%	26.8%	29.1%	23.4%	24.3%	25.7%	21.3%	26.8%	26.6%
Return on Total Capital (at Book)	27.8%	26.1%	24.8%	24.1%	26.7%	21.4%	21.0%	22.3%	19.0%	24.6%	23.6%
Return on Total Capital (at Mkt)	590.3%	5.2%	4.8%	3.9%	4.5%	3.7%	3.0%	3.1%	2.5%	3.3%	3.7%
Return on Tangible Book	43%	41%	44%	48%	50%	39%	40%	47%	44%	33%	34%
Return on Equity (Current)	29%	28%	27%	27%	30%	25%	25%	25%	21%	25%	24%
Debt to Capital	5%	5%	7%	10%	8%	8%	13%	13%	11%	8%	12%
Sales Growth	5%	7%	13%	15%	12%	11%	6%	14%	5%	6%	15%
Earnings Growth	14%	22%	18%	9%	16%	14%	19%	39%	-9%	15%	20%
Margin Growth	9%	15%	5%	-5%	4%	3%	12%	21%	-14%	9%	5%
Debt to Capital (at Mkt)	100%	1%	1%	2%	1%	1%	2%	2%	1%	1%	2%

	Average	StDev	Current-Avg	# of StDev
EPS (Current Shares)	2.14	1.04	1.94	1.86
Tangible Book per Share	5.04	2.32	4.34	1.87
Book Value per Share	8.02	3.31	5.95	1.8
DPS (Then Current Shares)	-0.19	0.87	1.65	1.89
Return on Sales	17%	3%	0.05	1.84
Return on Assets	15%	2%	0.04	1.85
Return on Equity	26%	2%	0.03	1.3
Return on Total Capital (at Book)	24%	3%	0.04	1.52
Return on Tangible Book	42%	5%	0.01	0.17
Return on Equity (Current)	26%	3%	0.03	1.19
Debt to Capital	9%	3%	-0.04	-1.4

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Share (Unit) Price	0.0	66.02	58.72	60.76	48.54	49.57	53.81	47.2	41.32	36.73	28.48
Dividend Yield	0.0%	-1.93%	-1.86%	-1.52%	-1.65%	-1.36%	-1.06%	1.1%	1.11%	1.16%	1.28%
Current P/E	0.0	18.86	20.5	25.06	21.84	26.65	32.75	32.13	39.0	29.64	26.29
Earnings Yield	0.0%	5.3%	4.9%	4.0%	4.6%	3.8%	3.1%	3.1%	2.6%	3.4%	3.8%
Price to Tangible Book	0.0	7.64	8.74	11.76	10.71	9.97	12.61	15.49	17.45	10.79	9.82
Price to Sales	0.0	3.89	3.68	4.31	3.97	4.67	5.56	4.87	4.88	4.3	3.51
P/(E10)	13.28
EY (E10)	7.53%
P/(E5)	0.0	24.99	25.89	30.87	28.93	34.14	42.71
Yield	0.0%	4.0%	3.9%	3.2%	3.5%	2.9%	2.3%