Dow Jones Industrials - INDU Alcoa - AA American International Group - AIG American Express Company - AXP Boeing - BA Citigroup - C Caterpillar - CAT EI DuPont de Nemours & Co - DD Walt Disney - DIS General Electric - GE General Motors Corporation - GM The Home Depot - HD Honeywell International - HON Hewlett-Packard - HPQ International Business Machines - IBM Intel Corp - INTC Johnson & Johnson - JNJ JP Morgan Chase & Co - JPM Coca-Cola Co - KO McDonald's Corp - MCD 3M Co - MMM Altria Group Inc - MO Merck & Co. Inc - MRK Microsoft Corp - MSFT Pfizer Inc - PFE Procter & Gamble Co - PG AT&T Inc - T United Technologies Corp - UTX Verizon Communications - VZ Wal-Mart Stores Inc - WMT Exxon Mobil Corp - XOM

CandlestickLog   1 Month   3 Months   6 Months   1 Year   5 Years   10 Years   30 Years

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Total Revenue	60511	54533	43097	33384	29614	29344	31557	29484	24300	23224	21833
Earnings	13224	8483	4466	6719	1663	1694	5727	7501	4745	5173	4035
Current Assets	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	57810	58180	57887	14991	12902	15347	15833	9632	0	0	0
Total Assets net intangibles	1280219	1140762	1099361	755921	745898	678228	699515	657371	626942	627680	558125
Total Assets	1338029	1198942	1157248	770912	758800	693575	715348	667003	626942	627680	558125
Current Liabilities	0	0	0	0	0	0	0	0	0	0	0
Long Term Debt	156182	162083	153779	67077	45190	43622	47238	45540	47132	39266	27167
Other LT Liabilities	189804	145930	151207	149448	133091	109601	128674	118990	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Total Liabilities	1224468	1091731	1051595	724758	716494	652476	673010	631947	591843	594534	525699
Equity	113561	107211	105653	46154	42306	41099	42338	35056	35099	33146	32426
Shares	3467	3486	3556	3063	2998	2961	2894	2775	2662	2553	2448
Dividends	4849	4878	3927	2865	2784	2697	2282	2133	1985	0	0
Operating Cash Flow	18677	-30236	-15147	14275	-25134	-3107	-13676	50	5217	0	0
Investing Cash Flow	-31461	-12944	-29734	12744	-23344	12318	-986	-20498	-18043	0	0
Financing Cash Flow	10686	45069	59596	-26251	44643	-10683	20052	20821	13570	0	0
Tangible Book	55751	49031	47766	31163	29404	25752	26505	25424	35099	33146	32426
Total Capital (book)	269743	269294	259432	113231	87496	84721	89576	80596	82231	72412	59593
Market Cap (Equity)	0	167222	135740	110639	98457	60564	85494	99205	105795	90870	65553
Total Capital(Mkt Val Equity, Debt at Bk)	156182	329305	289519	177716	143647	104186	132732	144745	152927	130136	92720
Debt to Tangible Assets	12%	14%	14%	9%	6%	6%	7%	7%	8%	6%	5%
EPS (Current Shares)	3.81	2.45	1.29	1.94	0.48	0.49	1.65	2.16	1.37	1.49	1.16
EPS (Then Current Shares)	3.81	2.43	1.26	2.19	0.55	0.57	1.98	2.7	1.78	2.03	1.65
Tangible Book per Share	16.08	14.06	13.43	10.17	9.81	8.7	9.16	9.16	13.18	12.98	13.24
Book Value per Share	32.75	30.75	29.71	15.06	14.11	13.88	14.63	12.63	13.18	12.98	13.24
DPS (Then Current Shares)	1.4	1.4	1.1	0.94	0.93	0.91	0.79	0.77	0.75	0.0	0.0
Return on Sales	21.9%	15.6%	10.4%	20.1%	5.6%	5.8%	18.1%	25.4%	19.5%	22.3%	18.5%
Return on Assets	1.0%	0.7%	0.4%	0.9%	0.2%	0.2%	0.8%	1.1%	0.8%	0.8%	0.7%
Return on Equity	11.6%	7.9%	4.2%	14.6%	3.9%	4.1%	13.5%	21.4%	13.5%	15.6%	12.4%
Return on Total Capital (at Book)	4.9%	3.2%	1.7%	5.9%	1.9%	2.0%	6.4%	9.3%	5.8%	7.1%	6.8%
Return on Total Capital (at Mkt)	8.5%	2.6%	1.5%	3.8%	1.2%	1.6%	4.3%	5.2%	3.1%	4.0%	4.4%
Return on Tangible Book	24%	17%	10%	19%	5%	6%	18%	24%	10%	11%	9%
Return on Equity (Current)	12%	8%	4%	13%	3%	4%	11%	17%	10%	11%	9%
Debt to Capital	58%	60%	59%	59%	52%	51%	53%	57%	57%	54%	46%
Sales Growth	11%	27%	29%	13%	1%	-7%	7%	21%	5%	6%	0%
Earnings Growth	56%	90%	-34%	304%	-2%	-70%	-24%	58%	-8%	28%	0%
Margin Growth	40%	50%	-49%	258%	-3%	-68%	-29%	30%	-12%	21%	0%
Debt to Capital (at Mkt)	100%	49%	53%	38%	31%	42%	36%	31%	31%	30%	29%

	Average	StDev	Current-Avg	# of StDev
EPS (Current Shares)	1.66	0.94	2.15	2.28
Tangible Book per Share	11.82	2.48	4.26	1.72
Book Value per Share	18.45	8.17	14.3	1.75
DPS (Then Current Shares)	0.82	0.46	0.58	1.26
Return on Sales	17%	7%	0.05	0.79
Return on Assets	1%	0%	0.0	1.03
Return on Equity	11%	6%	0.0	0.08
Return on Total Capital (at Book)	5%	2%	0.0	-0.04
Return on Tangible Book	14%	7%	0.1	1.49
Return on Equity (Current)	9%	4%	0.03	0.64
Debt to Capital	55%	4%	0.03	0.68

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Share (Unit) Price	0.0	47.96	38.17	36.11	32.84	20.45	29.54	35.74	39.74	35.59	26.77
Dividend Yield	0.0%	2.92%	2.89%	2.59%	2.83%	4.45%	2.67%	2.15%	1.88%	0.0%	0.0%
Current P/E	0.0	19.71	30.39	16.47	59.2	35.75	14.93	13.23	22.3	17.57	16.25
Earnings Yield	0.0%	5.1%	3.3%	6.1%	1.7%	2.8%	6.7%	7.6%	4.5%	5.7%	6.2%
Price to Tangible Book	0.0	3.41	2.84	3.55	3.35	2.35	3.23	3.9	3.01	2.74	2.02
Price to Sales	0.0	3.07	3.15	3.31	3.32	2.06	2.71	3.36	4.35	3.91	3.0
P/(E10)	16.1
EY (E10)	6.21%
P/(E5)	0.0	36.06	32.62	26.87	26.7	14.28	18.86
Yield	0.0%	2.8%	3.1%	3.7%	3.7%	7.0%	5.3%