Dow Jones Industrials - INDU Alcoa - AA American International Group - AIG American Express Company - AXP Boeing - BA Citigroup - C Caterpillar - CAT EI DuPont de Nemours & Co - DD Walt Disney - DIS General Electric - GE General Motors Corporation - GM The Home Depot - HD Honeywell International - HON Hewlett-Packard - HPQ International Business Machines - IBM Intel Corp - INTC Johnson & Johnson - JNJ JP Morgan Chase & Co - JPM Coca-Cola Co - KO McDonald's Corp - MCD 3M Co - MMM Altria Group Inc - MO Merck & Co. Inc - MRK Microsoft Corp - MSFT Pfizer Inc - PFE Procter & Gamble Co - PG AT&T Inc - T United Technologies Corp - UTX Verizon Communications - VZ Wal-Mart Stores Inc - WMT Exxon Mobil Corp - XOM

CandlestickLog   1 Month   3 Months   6 Months   1 Year   5 Years   10 Years   30 Years

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Total Revenue	101345	97854	89610	81320	79933	80879	73503	78596	74391	72055	69204
Earnings	12084	10435	9416	9204	11102	8560	8510	7675	5372	6310	6303
Current Assets	26199	25781	25901	21382	17441	17275	17238	20895	20230	17440	15190
Intangible Assets	45010	43415	39112	39545	37871	37548	33090	16879	17566	17789	18998
Total Assets net intangibles	62769	64534	62536	56630	49669	47420	45977	44502	42354	38158	35873
Total Assets	107779	107949	101648	96175	87540	84968	79067	61381	59920	55947	54871
Current Liabilities	27321	26158	23574	21393	19082	20653	25949	18017	16379	15071	14867
Long Term Debt	13221	17868	18795	21163	21355	18651	19154	12226	12615	12430	12961
Other LT Liabilities	9175	9846	9630	10672	11626	11547	10965	10153	9649	8760	8285
Minority Interest	3796	4141	4764	4760	4366	4013	302	0	0	0	0
Total Liabilities	66589	72242	70934	71098	68062	65348	64062	46076	43723	41027	40653
Equity	41190	35707	30714	25077	19478	19620	15005	15305	16197	14920	14218
Shares	2095	2084	2059	2037	2039	2152	2208	2339	2431	2425	2430
Dividends	6683	6191	5672	5285	5068	4769	4500	4338	3984	3885	3462
Operating Cash Flow	4027	11060	10890	10816	10612	8893	11044	11375	8120	8340	7634
Investing Cash Flow	247	-4885	-1416	-2427	-2471	-2916	-17506	-2682	-2554	-619	-2055
Financing Cash Flow	-4224	-5134	-7982	-5459	-8165	-6440	2658	-7497	-3894	-5521	-6406
Tangible Book	-3820	-7708	-8398	-14468	-18393	-17928	-18085	-1574	-1369	-2869	-4780
Total Capital (book)	54411	53575	49509	46240	40833	38271	34159	27531	28812	27350	27179
Market Cap (Equity)	0	178871	147462	114209	96600	71398	78637	77234	38993	85797	69984
Total Capital(Mkt Val Equity, Debt at Bk)	13221	196739	166257	135372	117955	90049	97791	89460	51608	98227	82945
Debt to Tangible Assets	21%	28%	30%	37%	43%	39%	42%	27%	30%	33%	36%
EPS (Current Shares)	5.77	4.98	4.49	4.39	5.3	4.08	4.06	3.66	2.56	3.01	3.01
EPS (Then Current Shares)	5.77	5.01	4.57	4.52	5.44	3.98	3.85	3.28	2.21	2.6	2.59
Tangible Book per Share	-1.82	-3.7	-4.08	-7.1	-9.02	-8.33	-8.19	-0.67	-0.56	-1.18	-1.97
Book Value per Share	19.66	17.13	14.91	12.31	9.55	9.11	6.79	6.54	6.66	6.15	5.85
DPS (Then Current Shares)	3.19	2.97	2.75	2.59	2.49	2.22	2.04	1.85	1.64	1.6	1.42
Return on Sales	11.9%	10.7%	10.5%	11.3%	13.9%	10.6%	11.6%	9.8%	7.2%	8.8%	9.1%
Return on Assets	11.2%	9.7%	9.3%	9.6%	12.7%	10.1%	10.8%	12.5%	9.0%	11.3%	11.5%
Return on Equity	29.3%	29.2%	30.7%	36.7%	57.0%	43.6%	56.7%	50.1%	33.2%	42.3%	44.3%
Return on Total Capital (at Book)	22.2%	19.5%	19.0%	19.9%	27.2%	22.4%	24.9%	27.9%	18.6%	23.1%	23.2%
Return on Total Capital (at Mkt)	91.4%	5.3%	5.7%	6.8%	9.4%	9.5%	8.7%	8.6%	10.4%	6.4%	7.6%
Return on Tangible Book	-316%	-135%	-110%	-62%	-59%	-49%	-50%	-544%	-455%	-255%	-153%
Return on Equity (Current)	29%	29%	30%	36%	55%	45%	60%	56%	38%	49%	51%
Debt to Capital	24%	33%	38%	46%	52%	49%	56%	44%	44%	45%	48%
Sales Growth	4%	9%	10%	2%	-1%	10%	-6%	6%	3%	4%	5%
Earnings Growth	16%	11%	2%	-17%	30%	1%	11%	43%	-15%	0%	16%
Margin Growth	12%	1%	-7%	-19%	31%	-9%	19%	35%	-18%	-4%	10%
Debt to Capital (at Mkt)	100%	9%	11%	16%	18%	21%	20%	14%	24%	13%	16%

	Average	StDev	Current-Avg	# of StDev
EPS (Current Shares)	4.12	1.01	1.65	1.64
Tangible Book per Share	-4.24	3.32	2.42	0.73
Book Value per Share	10.42	4.88	9.24	1.89
DPS (Then Current Shares)	2.25	0.59	0.94	1.58
Return on Sales	10%	2%	0.01	0.79
Return on Assets	11%	1%	0.01	0.4
Return on Equity	41%	10%	-0.12	-1.15
Return on Total Capital (at Book)	23%	3%	0.0	-0.11
Return on Tangible Book	-199%	173%	-1.17	-0.68
Return on Equity (Current)	43%	12%	-0.14	-1.25
Debt to Capital	44%	9%	-0.2	-2.17

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Share (Unit) Price	0.0	85.82	71.6	56.06	47.37	33.17	35.6	33.02	16.04	35.38	28.8
Dividend Yield	0.0%	3.46%	3.85%	4.63%	5.25%	6.68%	5.72%	5.62%	10.22%	4.53%	4.95%
Current P/E	0.0	17.14	15.66	12.41	8.7	8.34	9.24	10.06	7.26	13.6	11.1
Earnings Yield	0.0%	5.8%	6.4%	8.1%	11.5%	12.0%	10.8%	9.9%	13.8%	7.4%	9.0%
Price to Tangible Book	0.0	-23.21	-17.56	-7.89	-5.25	-3.98	-4.35	-49.07	-28.48	-29.9	-14.64
Price to Sales	0.0	1.83	1.65	1.4	1.21	0.88	1.07	0.98	0.52	1.19	1.01
P/(E10)	6.99
EY (E10)	14.3%
P/(E5)	0.0	18.46	16.04	13.04	12.05	9.55	10.92
Yield	0.0%	5.4%	6.2%	7.7%	8.3%	10.5%	9.2%