Dow Jones Industrials - INDU Alcoa - AA American International Group - AIG American Express Company - AXP Boeing - BA Citigroup - C Caterpillar - CAT EI DuPont de Nemours & Co - DD Walt Disney - DIS General Electric - GE General Motors Corporation - GM The Home Depot - HD Honeywell International - HON Hewlett-Packard - HPQ International Business Machines - IBM Intel Corp - INTC Johnson & Johnson - JNJ JP Morgan Chase & Co - JPM Coca-Cola Co - KO McDonald's Corp - MCD 3M Co - MMM Altria Group Inc - MO Merck & Co. Inc - MRK Microsoft Corp - MSFT Pfizer Inc - PFE Procter & Gamble Co - PG AT&T Inc - T United Technologies Corp - UTX Verizon Communications - VZ Wal-Mart Stores Inc - WMT Exxon Mobil Corp - XOM

CandlestickLog   1 Month   3 Months   6 Months   1 Year   5 Years   10 Years   30 Years

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Total Revenue	47691	51298	52516	44736	32294	28947	25958	16204	13544	11055	11306
Earnings	13184	8085	11361	3910	9126	7788	3726	3179	3351	2213	1929
Current Assets	38721	41896	39088	30677	24781	19212	17187	11191	9931	7442	6468
Intangible Assets	46374	51560	57007	57856	2121	1689	1791	763	813	989	1424
Total Assets net intangibles	62211	66005	66071	58919	44235	37464	31719	19811	17489	14002	13243
Total Assets	108585	117565	123078	116775	46356	39153	33510	20574	18302	14991	14667
Current Liabilities	17688	28448	26458	23909	18555	13729	11981	9185	7192	4994	5649
Long Term Debt	5561	6347	7279	5755	3140	2609	1123	525	527	725	687
Other LT Liabilities	6786	6903	9037	8722	4347	4124	3950	1676	1576	1212	1083
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Total Liabilities	38873	51938	54800	51398	26406	20860	17434	11687	9492	7058	7713
Equity	69712	65627	68278	65377	19950	18293	16076	8887	8810	7933	6954
Shares	7210	8754	8754	8702	6162	6277	6314	6390	6333	6247	6201
Dividends	6948	5555	5082	4353	3168	2715	2197	1148	976	881	771
Operating Cash Flow	4014	14733	16340	11727	10183	9174	6100	3076	3282	1580	2067
Investing Cash Flow	344	-5072	-9422	4850	-4338	-7135	-3635	-2768	-335	-963	937
Financing Cash Flow	-5103	-9222	-6629	-16909	-4999	-2096	-3728	-1127	-2277	-981	-382
Tangible Book	23338	14067	11271	7521	17829	16604	14285	8124	7997	6944	5530
Total Capital (book)	75273	71974	75557	71132	23090	20902	17199	9412	9337	8658	7641
Market Cap (Equity)	0	226729	196702	218768	199402	172492	222947	257773	178591	224410	131833
Total Capital(Mkt Val Equity, Debt at Bk)	5561	233076	203981	224523	202542	175101	224070	258298	179118	225135	132520
Debt to Tangible Assets	9%	10%	11%	10%	7%	7%	4%	3%	3%	5%	5%
EPS (Current Shares)	1.83	1.12	1.58	0.54	1.27	1.08	0.52	0.44	0.46	0.31	0.27
EPS (Then Current Shares)	1.83	0.92	1.3	0.45	1.48	1.24	0.59	0.5	0.53	0.35	0.31
Tangible Book per Share	3.24	1.61	1.29	0.86	2.89	2.65	2.26	1.27	1.26	1.11	0.89
Book Value per Share	9.67	7.5	7.8	7.51	3.24	2.91	2.55	1.39	1.39	1.27	1.12
DPS (Then Current Shares)	0.96	0.63	0.58	0.5	0.51	0.43	0.35	0.18	0.15	0.14	0.12
Return on Sales	27.6%	15.8%	21.6%	8.7%	28.3%	26.9%	14.4%	19.6%	24.7%	20.0%	17.1%
Return on Assets	12.1%	6.9%	9.2%	3.3%	19.7%	19.9%	11.1%	15.5%	18.3%	14.8%	13.2%
Return on Equity	18.9%	12.3%	16.6%	6.0%	45.7%	42.6%	23.2%	35.8%	38.0%	27.9%	27.7%
Return on Total Capital (at Book)	17.5%	11.2%	15.0%	5.5%	39.5%	37.3%	21.7%	33.8%	35.9%	25.6%	25.2%
Return on Total Capital (at Mkt)	237.1%	3.5%	5.6%	1.7%	4.5%	4.4%	1.7%	1.2%	1.9%	1.0%	1.5%
Return on Tangible Book	56%	70%	122%	63%	44%	41%	23%	35%	37%	28%	30%
Return on Equity (Current)	19%	15%	20%	7%	39%	37%	20%	32%	33%	24%	24%
Debt to Capital	7%	9%	10%	8%	14%	12%	7%	6%	6%	8%	9%
Sales Growth	-7%	-2%	17%	39%	12%	12%	60%	20%	23%	-2%	13%
Earnings Growth	63%	-29%	191%	-57%	17%	109%	17%	-5%	51%	15%	23%
Margin Growth	75%	-27%	148%	-69%	5%	87%	-27%	-21%	24%	17%	9%
Debt to Capital (at Mkt)	100%	3%	4%	3%	2%	1%	1%	0%	0%	0%	1%

	Average	StDev	Current-Avg	# of StDev
EPS (Current Shares)	0.86	0.54	0.97	1.79
Tangible Book per Share	1.76	0.85	1.48	1.74
Book Value per Share	4.21	3.22	5.46	1.69
DPS (Then Current Shares)	0.41	0.26	0.55	2.1
Return on Sales	20%	6%	0.07	1.16
Return on Assets	13%	5%	-0.01	-0.19
Return on Equity	27%	13%	-0.08	-0.62
Return on Total Capital (at Book)	24%	11%	-0.07	-0.61
Return on Tangible Book	50%	28%	0.06	0.22
Return on Equity (Current)	25%	10%	-0.06	-0.57
Debt to Capital	9%	2%	-0.02	-0.69

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Share (Unit) Price	0.0	25.9	22.47	25.14	32.36	27.48	35.31	40.34	28.2	35.92	21.26
Dividend Yield	0.0%	2.45%	2.58%	1.99%	1.59%	1.57%	0.99%	0.45%	0.55%	0.39%	0.58%
Current P/E	0.0	28.04	17.31	55.95	21.85	22.15	59.84	81.09	53.29	101.41	68.34
Earnings Yield	0.0%	3.6%	5.8%	1.8%	4.6%	4.5%	1.7%	1.2%	1.9%	1.0%	1.5%
Price to Tangible Book	0.0	16.12	17.45	29.09	11.18	10.39	15.61	31.73	22.33	32.32	23.84
Price to Sales	0.0	4.42	3.75	4.89	6.17	5.96	8.59	15.91	13.19	20.3	11.66
P/(E10)	24.83
EY (E10)	4.03%
P/(E5)	0.0	23.17	22.52	32.65	42.92	48.9	88.28
Yield	0.0%	4.3%	4.4%	3.1%	2.3%	2.0%	1.1%