Dow Jones Industrials - INDU Alcoa - AA American International Group - AIG American Express Company - AXP Boeing - BA Citigroup - C Caterpillar - CAT EI DuPont de Nemours & Co - DD Walt Disney - DIS General Electric - GE General Motors Corporation - GM The Home Depot - HD Honeywell International - HON Hewlett-Packard - HPQ International Business Machines - IBM Intel Corp - INTC Johnson & Johnson - JNJ JP Morgan Chase & Co - JPM Coca-Cola Co - KO McDonald's Corp - MCD 3M Co - MMM Altria Group Inc - MO Merck & Co. Inc - MRK Microsoft Corp - MSFT Pfizer Inc - PFE Procter & Gamble Co - PG AT&T Inc - T United Technologies Corp - UTX Verizon Communications - VZ Wal-Mart Stores Inc - WMT Exxon Mobil Corp - XOM

CandlestickLog   1 Month   3 Months   6 Months   1 Year   5 Years   10 Years   30 Years

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Total Revenue	46723	42725	37445	31034	28212	27897	26583	24127	22809	21288	23512
Earnings	3823	3069	2673	2236	2236	1938	1808	1531	1255	1072	906
Current Assets	19906	17206	15670	12990	11835	11304	10662	10627	9828	9248	9611
Intangible Assets	16971	16066	12127	11224	6981	6802	6771	5641	1417	3046	2722
Total Assets net intangibles	32625	29859	28314	24050	22213	20208	18593	18725	16351	13673	14023
Total Assets	49596	45925	40441	35274	29194	27010	25364	24366	17768	16719	16745
Current Liabilities	15422	15345	13095	10921	7785	8412	9334	9215	7182	7311	7213
Long Term Debt	7067	5935	4231	4257	4632	4237	3476	3086	1570	1275	1437
Other LT Liabilities	7323	6876	7939	7680	7405	5013	3841	3846	3618	13061	10800
Minority Interest	850	778	910	709	589	550	497	527	423	351	478
Total Liabilities	30662	28934	26175	23567	20411	18212	17270	17249	13390	12646	12439
Equity	18934	16991	14266	11707	8783	8798	8094	7117	4378	4073	4306
Shares	1003	1013	1022	1028	939	944	940	949	900	916	952
Dividends	940	832	660	533	462	423	387	353	316	291	265
Operating Cash Flow	1361	4334	3596	2827	2853	2976	2631	2310	2314	1903	2095
Investing Cash Flow	-7	-4649	-1762	-1761	-1088	-1277	-2101	-4411	-2071	-1005	-802
Financing Cash Flow	-1355	335	-1299	-1648	-1251	-860	-710	375	-335	-1197	-1055
Tangible Book	1963	925	2139	483	1802	1996	1323	1476	2961	1027	1584
Total Capital (book)	26001	22926	18497	15964	13415	13035	11570	10203	5948	5348	5743
Market Cap (Equity)	0	63386	56231	51396	42397	27432	28087	34031	26340	22168	15207
Total Capital(Mkt Val Equity, Debt at Bk)	7067	69321	60462	55653	47029	31669	31563	37117	27910	23443	16644
Debt to Tangible Assets	22%	20%	15%	18%	21%	21%	19%	16%	10%	9%	10%
EPS (Current Shares)	3.81	3.06	2.66	2.23	2.23	1.93	1.8	1.53	1.25	1.07	0.9
EPS (Then Current Shares)	3.81	3.03	2.61	2.17	2.38	2.05	1.92	1.61	1.39	1.17	0.95
Tangible Book per Share	1.96	0.91	2.09	0.47	1.92	2.11	1.41	1.56	3.29	1.12	1.66
Book Value per Share	18.87	16.76	13.96	11.39	9.35	9.32	8.61	7.5	4.86	4.44	4.52
DPS (Then Current Shares)	0.94	0.82	0.65	0.52	0.49	0.45	0.41	0.37	0.35	0.32	0.28
Return on Sales	8.2%	7.2%	7.1%	7.2%	7.9%	6.9%	6.8%	6.3%	5.5%	5.0%	3.9%
Return on Assets	7.7%	6.7%	6.6%	6.3%	7.7%	7.2%	7.1%	6.3%	7.1%	6.4%	5.4%
Return on Equity	20.2%	18.1%	18.7%	19.1%	25.5%	22.0%	22.3%	21.5%	28.7%	26.3%	21.0%
Return on Total Capital (at Book)	14.7%	13.4%	14.5%	14.0%	16.7%	14.9%	15.6%	15.0%	21.1%	20.0%	15.8%
Return on Total Capital (at Mkt)	54.1%	4.4%	4.4%	4.0%	4.8%	6.1%	5.7%	4.1%	4.5%	4.6%	5.4%
Return on Tangible Book	195%	335%	127%	474%	116%	91%	128%	98%	38%	95%	54%
Return on Equity (Current)	20%	18%	19%	20%	24%	21%	21%	20%	26%	24%	20%
Debt to Capital	27%	26%	23%	27%	35%	33%	30%	30%	26%	24%	25%
Sales Growth	9%	14%	21%	10%	1%	5%	10%	6%	7%	-9%	3%
Earnings Growth	25%	15%	20%	0%	15%	7%	18%	22%	17%	18%	21%
Margin Growth	14%	1%	-1%	-9%	14%	2%	7%	15%	9%	31%	17%
Debt to Capital (at Mkt)	100%	9%	7%	8%	10%	13%	11%	8%	6%	5%	9%

	Average	StDev	Current-Avg	# of StDev
EPS (Current Shares)	2.04	0.88	1.77	2.0
Tangible Book per Share	1.68	0.74	0.28	0.37
Book Value per Share	9.96	4.88	8.91	1.82
DPS (Then Current Shares)	0.51	0.21	0.43	2.03
Return on Sales	7%	1%	0.02	1.29
Return on Assets	7%	1%	0.01	1.36
Return on Equity	22%	3%	-0.02	-0.57
Return on Total Capital (at Book)	16%	2%	-0.01	-0.52
Return on Tangible Book	159%	132%	0.36	0.27
Return on Equity (Current)	21%	2%	-0.01	-0.48
Debt to Capital	28%	4%	-0.01	-0.22

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Share (Unit) Price	0.0	62.52	55.01	49.99	45.14	29.05	29.86	35.86	29.26	24.19	15.96
Dividend Yield	0.0%	1.31%	1.17%	1.04%	1.09%	1.54%	1.38%	1.04%	1.2%	1.31%	1.74%
Current P/E	0.0	20.65	21.04	22.99	18.96	14.16	15.53	22.23	20.99	20.68	16.78
Earnings Yield	0.0%	4.8%	4.8%	4.4%	5.3%	7.1%	6.4%	4.5%	4.8%	4.8%	6.0%
Price to Tangible Book	0.0	68.53	26.29	106.41	23.53	13.74	21.23	23.06	8.9	21.58	9.6
Price to Sales	0.0	1.48	1.5	1.66	1.5	0.98	1.06	1.41	1.15	1.04	0.65
P/(E10)	7.81
EY (E10)	12.8%
P/(E5)	0.0	25.81	25.35	25.72	25.82	19.16	22.79
Yield	0.0%	3.9%	3.9%	3.9%	3.9%	5.2%	4.4%