Dow Jones Industrials - INDU Alcoa - AA American International Group - AIG American Express Company - AXP Boeing - BA Citigroup - C Caterpillar - CAT EI DuPont de Nemours & Co - DD Walt Disney - DIS General Electric - GE General Motors Corporation - GM The Home Depot - HD Honeywell International - HON Hewlett-Packard - HPQ International Business Machines - IBM Intel Corp - INTC Johnson & Johnson - JNJ JP Morgan Chase & Co - JPM Coca-Cola Co - KO McDonald's Corp - MCD 3M Co - MMM Altria Group Inc - MO Merck & Co. Inc - MRK Microsoft Corp - MSFT Pfizer Inc - PFE Procter & Gamble Co - PG AT&T Inc - T United Technologies Corp - UTX Verizon Communications - VZ Wal-Mart Stores Inc - WMT Exxon Mobil Corp - XOM

CandlestickLog   1 Month   3 Months   6 Months   1 Year   5 Years   10 Years   30 Years

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Total Revenue	332763	315654	288132	258681	231577	219812	193295	166809	139208	119299	106146
Earnings	9793	11231	10267	9054	7955	6671	6295	5377	4430	3526	3056
Current Assets	49623	43824	38854	34421	30722	28246	26555	24356	21132	19352	17993
Intangible Assets	13257	12188	10803	9882	9389	8595	9059	9392	2538	1887	0
Total Assets net intangibles	137862	125999	109351	95030	85419	74856	69071	60957	47458	43497	39604
Total Assets	151119	138187	120154	104912	94808	83451	78130	70349	49996	45384	39604
Current Liabilities	58163	48826	43182	37418	32519	27282	28949	25803	16762	14460	10957
Long Term Debt	27776	30171	23258	20099	19597	18732	15655	16674	9607	9674	10016
Other LT Liabilities	0	0	0	0	10	0	0	0	0	0	0
Minority Interest	1632	1467	1340	1484	1362	1207	1140	1279	1799	1938	1025
Total Liabilities	92356	85016	70758	61289	55347	48349	46787	44515	28884	26881	22461
Equity	58763	53171	49396	43623	39461	35102	31343	25834	21112	18503	17143
Shares	4169	4165	4234	4311	4395	4453	4470	4457	4448	4482	4570
Dividends	2824	2511	2214	1569	1328	1249	1070	890	693	611	481
Operating Cash Flow	2805	17633	15044	15996	13005	10260	9604	8194	7580	7123	5930
Investing Cash Flow	-3952	-14183	-12351	-8312	9839	-7146	-8714	-16846	-4418	-4421	-2068
Financing Cash Flow	462	-2422	-2609	-5563	2370	-2978	-442	8629	-2730	-2138	-3062
Tangible Book	45506	40983	38593	33741	30072	26507	22284	16442	18574	16616	17143
Total Capital (book)	86539	83342	72654	63722	59058	53834	46998	42508	30719	28177	27159
Market Cap (Equity)	0	192340	195272	221629	224804	215436	245090	224321	289876	171392	84179
Total Capital(Mkt Val Equity, Debt at Bk)	27776	222511	218530	241728	244401	234168	260745	240995	299483	181066	94195
Debt to Tangible Assets	20%	24%	21%	21%	23%	25%	23%	27%	20%	22%	25%
EPS (Current Shares)	2.35	2.69	2.46	2.17	1.91	1.6	1.51	1.29	1.06	0.85	0.73
EPS (Then Current Shares)	2.35	2.7	2.42	2.1	1.81	1.5	1.41	1.21	1.0	0.79	0.67
Tangible Book per Share	10.92	9.84	9.12	7.83	6.84	5.95	4.99	3.69	4.18	3.71	3.75
Book Value per Share	14.1	12.77	11.67	10.12	8.98	7.88	7.01	5.8	4.75	4.13	3.75
DPS (Then Current Shares)	0.68	0.6	0.52	0.36	0.3	0.28	0.24	0.2	0.16	0.14	0.11
Return on Sales	2.9%	3.6%	3.6%	3.5%	3.4%	3.0%	3.3%	3.2%	3.2%	3.0%	2.9%
Return on Assets	6.5%	8.1%	8.5%	8.6%	8.4%	8.0%	8.1%	7.6%	8.9%	7.8%	7.7%
Return on Equity	16.7%	21.1%	20.8%	20.8%	20.2%	19.0%	20.1%	20.8%	21.0%	19.1%	17.8%
Return on Total Capital (at Book)	11.3%	13.5%	14.1%	14.2%	13.5%	12.4%	13.4%	12.6%	14.4%	12.5%	11.3%
Return on Total Capital (at Mkt)	35.3%	5.0%	4.7%	3.7%	3.3%	2.8%	2.4%	2.2%	1.5%	1.9%	3.2%
Return on Tangible Book	22%	27%	27%	28%	28%	27%	30%	35%	25%	23%	20%
Return on Equity (Current)	17%	21%	21%	21%	21%	20%	22%	22%	22%	20%	20%
Debt to Capital	32%	36%	32%	32%	33%	35%	33%	39%	31%	34%	37%
Sales Growth	5%	10%	11%	12%	5%	14%	16%	20%	17%	12%	12%
Earnings Growth	-13%	9%	13%	14%	19%	6%	17%	21%	26%	15%	12%
Margin Growth	-17%	0%	2%	2%	13%	-7%	1%	1%	8%	3%	0%
Debt to Capital (at Mkt)	100%	14%	11%	8%	8%	8%	6%	7%	3%	5%	11%

	Average	StDev	Current-Avg	# of StDev
EPS (Current Shares)	1.69	0.67	0.66	0.98
Tangible Book per Share	6.44	2.66	4.48	1.69
Book Value per Share	8.27	3.57	5.83	1.63
DPS (Then Current Shares)	0.33	0.19	0.35	1.83
Return on Sales	3%	0%	0.0	-1.27
Return on Assets	8%	1%	-0.02	-2.36
Return on Equity	20%	1%	-0.03	-2.11
Return on Total Capital (at Book)	13%	1%	-0.02	-1.58
Return on Tangible Book	27%	4%	-0.05	-1.11
Return on Equity (Current)	21%	1%	-0.04	-2.54
Debt to Capital	34%	2%	-0.02	-0.8

Date	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Share (Unit) Price	0.0	46.18	46.12	51.41	51.15	48.38	54.83	50.33	65.17	38.24	18.42
Dividend Yield	0.0%	1.31%	1.13%	0.71%	0.59%	0.58%	0.44%	0.4%	0.24%	0.36%	0.57%
Current P/E	0.0	17.13	19.02	24.48	28.26	32.29	38.93	41.72	65.43	48.61	27.55
Earnings Yield	0.0%	5.8%	5.3%	4.1%	3.5%	3.1%	2.6%	2.4%	1.5%	2.1%	3.6%
Price to Tangible Book	0.0	4.69	5.06	6.57	7.48	8.13	11.0	13.64	15.61	10.31	4.91
Price to Sales	0.0	0.61	0.68	0.86	0.97	0.98	1.27	1.34	2.08	1.44	0.79
P/(E10)	10.88
EY (E10)	9.19%
P/(E5)	0.0	21.32	23.9	30.31	34.7	38.34	50.4
Yield	0.0%	4.7%	4.2%	3.3%	2.9%	2.6%	2.0%